|
|
 |
 |
| |
| Use |
|
Source |
|
|
| Land |
$500,000 |
Bank |
$800,000 |
50% |
| Construction |
$980,000 |
504 |
$640,000 |
40% |
| Soft Costs |
$120,000 |
Equity |
$160,000 |
10% |
| Total |
$1,600,000 |
Total |
$1,600,000 |
100% |
| |
| Use |
|
Source |
|
|
| Land/Building |
$990,000 |
Bank |
$500,000 |
50% |
| Construction |
$0 |
504 |
$400,000 |
40% |
| Soft Costs |
$10,000 |
Equity |
$100,000 |
10% |
| Total |
$1,000,000 |
Total |
$1,000,000 |
100% |
|
 |
| |
|
|
|